Loading...
8.d City Council_RJG^Contractors Request for Payment No 2 Change Order No July 13, 2016 Honorable Mayor and City Council 14727 209th Street N Scandia, MN 55073 RE: Contractor’s Request for Payment No. 2 & Change Order No. 1 2016 Street Improvement Project Project No.: N15.110687 Dear Mayor and Council: Enclosed please find Contractor’s Request for Payment No. 2 and Change Order No. 1 for Dresel Contracting for the services they provided on the above referenced project. The contractor has completed all work with the exception of shouldering, traffic striping, and turf restoration, weather permitting the remaining work will be completed by July 15th. Change Order No. 1 is to approve the construction of a 4” thick bituminous apron north of 240th St along Oldfield Ave. Chisago Lake Township has signed an agreement to pay the City of Scandia for the cost of construction, see attached. We recommend the Council approves the Contractor’s Request for Payment No. 2, Change Order No. 1 and pay $489,659.21 to Dresel Contracting for the work performed. The request includes withholding 5% retainage. Please call me at 612-597-7140 if you have any questions or concerns regarding this Contractor’s payment request or change order. Sincerely, Ryan J. Goodman, P.E. City Engineer Enclosure: Contractor’s Request for Payment No. 2, Change Order No. 1, and Agreement with Chisago Lake Township Date: Approved for Payment: Dresel Contracting, Inc.Signature Date 24044 July Avenue Chisago City, MN 55013 Printed Name and Title Checked and Approved as to Quantities and Amount:Signature Date Bolton & Menk, Inc. 2035 County Road D East, Suite B Maplewood, MN 55109 Printed Name and Title Approved for Payment: City of Scandia Name Date 12-Jul-16 CONTRACTOR'S PAY REQUEST 2016 Street Improvements Pay Request No. 2 City of Scandia, MN For Period Ending:8-Jul-16 Original Contract Amount $841,001.93 BMI Project No.: N13.110687 Approved Change Orders - Addition $6,183.57 Approved Change Orders - Deduction $0.00 Revised Contract Amount $847,185.50 Completed Work to Date $816,560.73 Stored Materials on Hand $0.00 Sub-Total $816,560.73 Retained Percentage 5%$40,828.04 Liquidated Damages $0.00 Total $775,732.69 Total Amount Paid on Previous Estimates $286,073.48 Amount Due Contractor This Pay Request $489,659.21 Certificate for Partial Payment I hereby certify that, to the best of my knowledge and belief, all items quantities and prices of work and material shown on this Estimate are correct and that all work has been performed in full accordance with the terms and conditions of the Contract for this project between the Owner and the undersigned Contractor, and as amended by any authorized changes, and that the foregoing is a true and correct statement of the contract amount for the period covered by this Estimate. Title Pa r t i a l P a y E s t i m a t e N o . : 2 2 0 1 6 S T R E E T I M P R O V E M E N T S C I T Y O F S C A N D I A , M N B M I P R O J E C T N O . N 1 3 .1 1 0 6 8 7 WO R K C O M P L E T E D T H R O U G H J U L Y 8 , 2 0 1 6 I T E M U N I T E S T I M A T E D E S T I M A T E D E S T I M A T E D E S T I M A T E D E S T I M A T E D N O . I T E M P R I C E Q U A N T I T Y A M O U N T Q U A N T I T Y A M O U N T Q U A N T I T Y A M O U N T B A S E B I D P A R T 1 - S T R E E T I M P R O V E M E N T S 1 M O B I L I Z A T I O N $6 0 ,0 0 0 .0 0 1 .0 0 L S $6 0 , 0 0 0 . 0 0 0. 5 L S $3 0 , 0 0 0 . 0 0 1. 0 0 L S $6 0 , 0 0 0 . 0 0 2 T R A F F I C C O N T R O L $2 ,4 7 5 .0 0 1 L S $2 , 4 7 5 . 0 0 0. 5 L S $1 , 2 3 7 . 5 0 1. 0 0 L S $2 , 4 7 5 . 0 0 3 S A W I N G B I T U M I N O U S P A V E M E N T - F U L L D E P T H $2 .4 0 1 2 5 L F $3 0 0 . 0 0 0 L F $0 . 0 0 12 5 . 0 0 L F $3 0 0 . 0 0 4 S A W I N G B I T U M I N O U S D R I V E W A Y P A V E M E N T $2 .4 0 1 9 5 L F $4 6 8 . 0 0 0 L F $0 . 0 0 19 5 . 0 0 L F $4 6 8 . 0 0 5 R E M O V E S I G N $4 2 .0 0 1 0 E A $4 2 0 . 0 0 0 E A $0 . 0 0 3. 0 0 E A $1 2 6 . 0 0 6 S A L V A G E A N D R E I N S T A L L M A I L B O X $1 5 0 .0 0 2 6 E A $3 , 9 0 0 . 0 0 0 E A $0 . 0 0 4. 0 0 E A $6 0 0 . 0 0 7 R E M O V E B I T U M I N O U S P A V E M E N T $2 .0 5 1 3 0 0 0 S Y $2 6 , 6 5 0 . 0 0 13 0 0 0 S Y $2 6 , 6 5 0 . 0 0 13 , 0 0 0 S Y $2 6 , 6 5 0 . 0 0 8 B I T U M I N O U S P A V E M E N T R E C L A M A T I O N - 7 " $0 .9 0 8 0 0 0 S Y $7 , 2 0 0 . 0 0 14 5 0 0 S Y $1 3 , 0 5 0 . 0 0 14 , 5 0 0 S Y $1 3 , 0 5 0 . 0 0 9 R E M O V E B I T U M I N O U S D R I V E W A Y P A V E M E N T $4 .5 4 1 4 0 S Y $6 3 5 . 6 0 0 S Y $0 . 0 0 14 0 S Y $6 3 5 . 6 0 1 0 S A L V A G E A G G R E G A T E D R I V E W A Y M A T E R I A L $1 0 .3 3 3 6 S Y $3 7 1 . 8 8 0 S Y $0 . 0 0 36 S Y $3 7 1 . 8 8 1 1 S U B G R A D E P R E P A R A T I O N $2 .7 0 1 4 3 4 0 S Y $3 8 , 7 1 8 . 0 0 14 3 4 0 S Y $3 8 , 7 1 8 . 0 0 14 , 3 4 0 S Y $3 8 , 7 1 8 . 0 0 1 2 S U B G R A D E P R E P A R A T I O N (O L D F I E L D ) $1 .8 4 2 7 0 0 S Y $4 , 9 6 8 . 0 0 0 S Y $0 . 0 0 2, 7 0 0 S Y $4 , 9 6 8 . 0 0 1 3 C O M M O N E X C A V A T I O N (E V ) $6 .2 2 8 6 3 0 C Y $5 3 , 6 7 8 . 6 0 57 5 9 C Y $3 5 , 8 2 0 . 9 8 6, 4 4 3 C Y $4 0 , 0 7 5 . 4 6 1 4 S U B G R A D E E X C A V A T I O N (E V ) $0 .0 1 2 9 0 0 C Y $2 9 . 0 0 72 C Y $0 . 7 2 2, 9 0 0 C Y $2 9 . 0 0 1 5 G E O T E X T I L E F A B R I C , T Y P E 5 $2 .4 6 1 6 7 7 0 S Y $4 1 , 2 5 4 . 2 0 12 0 0 0 S Y $2 9 , 5 2 0 . 0 0 12 , 0 0 0 S Y $2 9 , 5 2 0 . 0 0 1 6 S E L E C T G R A N U L A R B O R R O W (C V ) $7 .8 7 8 3 0 0 C Y $6 5 , 3 2 1 . 0 0 83 0 0 C Y $6 5 , 3 2 1 . 0 0 8, 3 0 0 C Y $6 5 , 3 2 1 . 0 0 1 7 A G G R E G A T E B A S E , C L A S S 5 $9 .3 8 1 0 1 9 0 T N $9 5 , 5 8 2 . 2 0 49 4 8 . 3 8 T N $4 6 , 4 1 5 . 8 0 11 , 7 6 2 . 0 0 T N $1 1 0 , 3 2 7 . 5 6 1 8 A G G R E G A T E S H O U L D E R I N G , C L A S S 2 $3 3 .0 0 5 6 0 T N $1 8 , 4 8 0 . 0 0 0 T N $0 . 0 0 0 T N $0 . 0 0 1 9 B I T U M I N O U S M A T E R I A L F O R T A C K C O A T $2 .2 0 1 5 0 0 G A L $3 , 3 0 0 . 0 0 0 G A L $0 . 0 0 95 0 G A L $2 , 0 9 0 . 0 0 2 0 T Y P E S P 9 .5 U P P E R W E A R I N G C O U R S E M I X T U R E (3 ,C ) $6 0 .5 0 2 1 0 0 T N $1 2 7 , 0 5 0 . 0 0 0 T N $0 . 0 0 2, 5 0 7 . 2 1 T N $1 5 1 , 6 8 6 . 2 1 2 1 T Y P E S P 9 .5 L O W E R W E A R I N G C O U R S E M I X T U R E (3 ,C ) $6 0 .5 0 3 4 5 0 T N $2 0 8 , 7 2 5 . 0 0 0 T N $0 . 0 0 3, 7 6 4 . 5 3 T N $2 2 7 , 7 5 4 . 0 7 2 2 T Y P E S P 9 .5 W E A R I N G C O U R S E M I X T U R E (3 ,C ) - D R I V E W A Y $1 6 5 .0 0 7 0 T N $1 1 , 5 5 0 . 0 0 0 T N $0 . 0 0 70 T N $1 1 , 5 5 0 . 0 0 2 3 S T R E E T P A T C H I N G $9 6 .0 0 2 0 0 T N $1 9 , 2 0 0 . 0 0 0 T N $0 . 0 0 0 T N $0 . 0 0 2 4 A G G R E G A T E S U R F A C I N G , C L A S S A (T R A P R O C K ) - D R I V E W A Y $3 2 .5 0 6 0 T N $1 , 9 5 0 . 0 0 0 T N $0 . 0 0 0 T N $0 . 0 0 2 5 A G G R E G A T E S U R F A C I N G , C L A S S B (L I M E S T O N E ) - D R I V E W A Y $2 4 .3 8 9 5 T N $2 , 3 1 6 . 1 0 0 T N $0 . 0 0 0 T N $0 . 0 0 2 6 C L E A R I N G A N D G R U B B I N G $1 ,8 0 0 .0 0 1 L S $1 , 8 0 0 . 0 0 1 L S $1 , 8 0 0 . 0 0 1 L S $1 , 8 0 0 . 0 0 2 7 C O M M O N T O P S O I L B O R R O W (L V ) $1 9 .1 0 9 0 0 C Y $1 7 , 1 9 0 . 0 0 0 C Y $0 . 0 0 18 0 C Y $3 , 4 3 8 . 0 0 2 8 C A T E G O R Y 3 B L A N K E T $2 .1 0 1 2 4 0 S Y $2 , 6 0 4 . 0 0 0 S Y $0 . 0 0 42 0 S Y $8 8 2 . 0 0 2 9 S E E D M I X T U R E 2 5 -1 3 1 $3 .1 5 3 3 0 L B $1 , 0 3 9 . 5 0 0 L B $0 . 0 0 20 L B $6 3 . 0 0 3 0 H Y D R A U L I C M A T R I X - T Y P E M U L C H $0 .4 7 3 6 0 0 S Y $1 , 6 9 2 . 0 0 0 S Y $0 . 0 0 0 S Y $0 . 0 0 3 1 S E D I M E N T C O N T R O L L O G $4 .2 0 2 5 0 L F $1 , 0 5 0 . 0 0 24 0 L F $1 , 0 0 8 . 0 0 30 0 L F $1 , 2 6 0 . 0 0 3 2 S T R E E T S W E E P E R W I T H P I C K U P B R O O M W I T H O P E R A T O R $1 5 7 .5 0 1 5 H R $2 , 3 6 2 . 5 0 0 H R $0 . 0 0 12 H R $1 , 8 9 0 . 0 0 3 3 S I G N P A N E L S , T Y P E C , D I A M O N D G R A D E D G 3 $6 8 .2 5 1 2 .5 S F $8 5 3 . 1 3 0 S F $0 . 0 0 0 S F $0 . 0 0 3 4 4 " D O U B L E S O L I D L I N E , Y E L L O W E P O X Y $0 .8 4 3 0 0 0 L F $2 , 5 2 0 . 0 0 0 L F $0 . 0 0 0 L F $0 . 0 0 T O T A L P A R T 1 - S T R E E T I M P R O V E M E N T $8 2 5 , 6 5 3 . 7 1 $2 8 9 , 5 4 2 . 0 0 $7 9 6 , 0 4 8 . 7 8 P A R T 2 - S T O R M S E W E R I M P R O V E M E N T S 3 5 R E M O V E C U L V E R T $6 .4 6 1 3 0 L F $8 3 9 . 8 0 13 6 L F $8 7 8 . 5 6 13 6 L F $8 7 8 . 5 6 3 6 I M P R O V E D P I P E F O U N D A T I O N $1 2 .0 0 1 0 0 L F $1 , 2 0 0 . 0 0 0 L F $0 . 0 0 0 L F $0 . 0 0 3 7 1 5 " C M P P I P E C U L V E R T - D R I V E W A Y $3 3 .0 6 4 0 L F $1 , 3 2 2 . 4 0 40 L F $1 , 3 2 2 . 4 0 60 L F $1 , 9 8 3 . 6 0 3 8 1 5 " R C P I P E C U L V E R T , C L A S S 5 $5 4 .6 9 4 3 L F $2 , 3 5 1 . 6 7 43 L F $2 , 3 5 1 . 6 7 43 L F $2 , 3 5 1 . 6 7 3 9 1 8 " R C P I P E C U L V E R T , C L A S S 5 $6 1 .6 5 5 8 L F $3 , 5 7 5 . 7 0 58 L F $3 , 5 7 5 . 7 0 58 L F $3 , 5 7 5 . 7 0 4 0 1 5 " R C P I P E A P R O N $3 8 1 .0 3 3 E A $1 , 1 4 3 . 0 9 3 E A $1 , 1 4 3 . 0 9 3 E A $1 , 1 4 3 . 0 9 4 1 1 8 " R C P I P E A P R O N $7 5 5 .7 8 2 E A $1 , 5 1 1 . 5 6 2 E A $1 , 5 1 1 . 5 6 2 E A $1 , 5 1 1 . 5 6 4 2 R A N D O M R I P R A P , C L A S S I I I $1 0 3 .9 6 2 5 C Y $2 , 5 9 9 . 0 0 0 C Y $0 . 0 0 20 C Y $2 , 0 7 9 . 2 0 4 3 S T O R M S E W E R I M P R O V E M E N T S (O L D F I E L D ) $8 0 5 .0 0 1 L S $8 0 5 . 0 0 1 L S $8 0 5 . 0 0 1 L S $8 0 5 . 0 0 T O T A L P A R T 2 - S T O R M S E W E R I M P R O V E M E N T $1 5 , 3 4 8 . 2 2 $1 1 , 5 8 7 . 9 8 $1 4 , 3 2 8 . 3 8 C H A N G E O R D E R N O . 1 4 4 S U B G R A D E P R E P A R A T I O N (O L D F I E L D ) $1 .8 4 3 4 0 S Y $6 2 5 . 6 0 0 S Y $0 . 0 0 34 0 . 0 0 S Y $6 2 5 . 6 0 4 5 T Y P E S P 9 .5 U P P E R W E A R I N G C O U R S E M I X T U R E (3 ,C ) $6 0 .5 0 3 6 .4 T N $2 , 2 0 2 . 2 0 0 T N $0 . 0 0 36 . 4 0 T N $2 , 2 0 2 . 2 0 4 6 T Y P E S P 9 .5 L O W E R W E A R I N G C O U R S E M I X T U R E (3 ,C ) $6 0 .5 0 5 4 .7 4 T N $3 , 3 1 1 . 7 7 0 T N $0 . 0 0 54 . 7 4 T N $3 , 3 1 1 . 7 7 4 7 B I T U M I N O U S M A T E R I A L F O R T A C K C O A T $2 .2 0 2 0 G A L $4 4 . 0 0 0 G A L $0 . 0 0 20 . 0 0 G A L $4 4 . 0 0 4 8 A G G R E G A T E S H O U L D E R I N G , C L A S S 2 $3 3 .0 0 1 0 T N $3 3 0 . 0 0 0 T N $0 . 0 0 0. 0 0 T N $0 . 0 0 T O T A L C H A N G E O R D E R N O . 1 $6 , 5 1 3 . 5 7 $0 . 0 0 $6 , 1 8 3 . 5 7 T O T A L B A S E B I D + C H A N G E O R D E R N O . 1 $8 4 7 , 5 1 5 . 5 0 $3 0 1 , 1 2 9 . 9 8 $8 1 6 , 5 6 0 . 7 3 E S T I M A T E D A S B I D P R E V I O U S E S T I M A T E C O M P L E T E D T O D A T E EJCDC® C-941, Change Order. Prepared and published 2013 by the Engineers Joint Contract Documents Committee. Page 1 of 1 Change Order No. 1 Date of Issuance: July 12, 2016 Effective Date: July 12, 2016 Owner: City of Scandia Owner's Contract No.: Contractor: Dresel Contracting, Inc. Contractor’s Project No.: Engineer: Bolton & Menk, Inc. Engineer's Project No.: N13.110687 Project: 2016 Street Improvements Contract Name: The Contract is modified as follows upon execution of this Change Order: Description: Construction of bituminous apron 4” thick approximately 75’ long by 24’ wide with shouldering on Oldfield Ave north of 240th St, within Chisago Lakes Township limits. Payment for work shall be at the unit prices bid for the items of work below: Subgrade Preparation (Oldfield) ......................................... 340 SY Type SP 9.5 Upper Wearing Course Mixture (3,C) ............ 36.4 TN Type SP 9.5 Lower Wearing Course Mixture (3,C) .......... 54.74 TN Bituminous Material for Tack Coat .................................... 20 GAL Aggregate Shouldering, Class 2 ............................................ 10 TN Attachments: Signed agreement between Chisago Lakes Township and City of Scandia CHANGE IN CONTRACT PRICE CHANGE IN CONTRACT TIMES Original Contract Price: Original Contract Times: Substantial Completion: $ 841,001.93 Ready for Final Payment: days or dates [Increase] [Decrease] from previously approved Change Orders No. to No. : [Increase] [Decrease] from previously approved Change Orders No. to No. : Substantial Completion: $ N/A Ready for Final Payment: days Contract Price prior to this Change Order: Contract Times prior to this Change Order: Substantial Completion: $ 841,001.93 Ready for Final Payment: days or dates Increase of this Change Order: [Increase] [Decrease] of this Change Order: Substantial Completion: $ 6,513.57 Ready for Final Payment: days or dates Contract Price incorporating this Change Order: Contract Times with all approved Change Orders: Substantial Completion: $ 847,515.50 Ready for Final Payment: days or dates RECOMMENDED: ACCEPTED: ACCEPTED: By: By: By: Engineer (if required) Owner (Authorized Signature) Contractor (Authorized Signature) Title: City Engineer Title : Title : Date: Date : Date :