5.g) Staff Report-FLCC 2014 Budget � ���g)
� �
� �� � �
�� � �' �� ��
SCANDIA
Staff Revort
Date of Meeting: December 17, 2013
To: City Council
From: Kristina Handt, City Administrator
Re: FLCC 2014 Budget
Background:
The Forest Lake Cable Commission(FLCC)adopted their 2014 budget on November 20,2013. The
budget shows some projected increases based upon the new franchise renewal.
The Joint Powers Agreement(Scandia,Farest Lake and Columbus)requires the budget to be adopted by
each City Council. Included in your packet is the resolution to approve the budget. Most of the revenues
come from franchise fees and access fees that are passed through the cities to the FLCC. There is no
impact on the City's general fund levy.
Mayor Simonson, as Scandia's representative to the FLCC, will be able to answer any questions you may
have.
Recommendation:
Approve Resolution 12-17-13-0]
CITY OF SCANDIA
RESOLUTION NO. 12-17-13-01
APPROVING 2014 BUDGET OF
FOREST LAKE CABLE COMMISSION
WHEREAS, Scandia, along with the cities of Forest Lake and Columbus, have entered
into a Joint Powers Agreement (JPA) to create the Forest Lake Cable Television Commission;
and
WHEREAS, the JPA (Article IX, Section 2) provides that no budget shall become
effective unless approved by resolution of the City Councils of the Member Municipalities;
NOW, THEREFORE, BE IT HEREBY RESOLVED BY THE CITY COUNCIL
OF THE CITY OF SCANDIA, WASHINGTON COUNTY, MINNESOTA, that it hereby
approves the 2014 Budget of the Forest Lake Cable Commission received on November 20,
2013.
Adopted by the Scandia City Council this 17th day of December, 2013.
Randall Simonson, Mayor
ATTEST:
Kristina Handt,Administrator/Clerk
o � � D z T � � v m � z � s z z O O m m s m � v 3Iz Z z m z � r � v N A v O�O � � 'm � � N n T
n z T ' v O < 0 m T m m �n C C p m r m � 7o z 3 m p m.T n Z � � N
m� 1 �n n D � O � 1 �n v+ v r �'�O O � r O y Gl Z p v in O D A D D O O O
� Z C D Z m � m m fl C � C � � Z O m m D D D � z�' 7o m D D fl Gl G1 � FJ
� r� �^ � Z O vi p �^ 2 rD- v m Z � m � O v t/� A p � D v v v = v Z r m � r A D D�.m m � m D N N C p 3 �
m � m `� x o o O z rD- C p m � A m R' Z 3 "' D O G1 n n n n z v, v_, � � � v, z � m 3 � � I77
N m < m m� 1 �pi+ � vmi m S N C � C C '� Z O v+ �m Z 2 Z Z Z � � p � R rt' Z C n= p-o ^+ �° N m � �/1
� mm m m 1/� 2 D y � � � O � O 3 G1 �
2 in O 2 Z W Z Z Z � m � � z D Z D s z � m z D Z D v� � O o� ,< 3 D D 3 � �
a C n+ Z � � C Oo � nzz mv, s v, DG m � m D N
2 m � � m -i -1 m < � D D D D � Z C m 3 � m S � r
c r^ v� � .� C m 2 m C A � v n a° n n �l Cl v� � -1 ���n v + O � a Z T
C C w 3 1n �^ -i 7o v � � m Z � -1 1 � m m � � m < m m -1 N D
w. m0 Nyr�„ ai �^ x3 p� � az � � � � � A � 1 < Oc ml � s3 mv, v, vi � �
�. Z �n 3 v pe v m O � D � v �n, C T o v' y �n � W 0 T
3 m rn = r^ 2 vZi � m p v' Ro .O � p z x �mi+ p C i D Q i m D a Z
d tn Z in 1 m m 2 v � m O C �+ . Z j t�'i+ " 00 �
c z -� '^ �^ 3 -� � �� � � v y m ti0 n fD
o�i r�*+ r" Z W � � 3 m p � W
� � � � � A r
A; N � N n � m
p, O
'� w w w w w w w w '
n' m w w m m m m m �.
N N O O N N N N N 1 �
lA lli /li A W W N W W 00 tA lA lA A A A W W W W W W W W W W W W W W N N N N'N N F+ F+ F+ W N F+
£� O W O O O ll� O S O O F+ t0 00 J W F+ O OD 00 Ol t!� W N N N N N F� O O O A N 1-+ F+.O lA N N N O O O
� ln O O O O W N A A F+ F+ O F+ Ot tn A I-+ O O A 1-� O O O tn O O O �n N F+ F+ O
3
� � W Z7
O',
A N O t/�i/f�i/f A lA N t/f lA V� N t/�tA N N�IN Vf N F+ F+ A �
Of A tn 01 W Ol 01 N tn N N F+ A F+ Ol A 1-+I 1-� W O O O N v N
� tA. l/�L�� '{/f N. N lA, i/f, '!A N N N l/�, iA. Q
' N N A O O Ol O N N 00 N lA N W W J W J F+�O OG F' O 1+ �O A Ol N 1-+ F+ tA�N tn 00 lA lA W V�
10 iA N �I N O �O t/�V'i O tn O ln O O N O O O ln'�O�A O Vt O O O� N O O O O O'�.ln O O O O O I"�
� u+ o y+ o o � p S � u� o 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 � o0 0 0 0 0 0 0 0 0 0 $ o o m
� g o 0 0 0 0 0 0 0 $ o 0 0 0 0 0 0 0 0 0 0 0 0 $ o 0 0 0 0 0 0 0 0 0 0 0'� o 0 0 0 0 0 � W
�O
7 �I T
S N FN+ W N N N N N F+ N N tA N N N F�+V� N W D N
N 00 00 � F+ 01 V N 00 N F� W N W N 01 V �! 1-+
tM1. N. N. N, N. t/�lA'V� t/�� V1 N N Vf N I Vf N. f�
y O1 W O l0 O l0 J J F+ N F+ lA l0 N N 00 lA F+ 1+ F' l0 lO lA A 01 N F+ 00'�V A J O V lD �I �..1
00 N O lA W O N O J O� N lA 00 tA t/� lA O N W V W F+ N A N lD O J i/1 O N O tA t0 W W N N 01 O 00 N 01 C
n V O �O N O O ln O F+ O O Vp1 tD O O O O O 00 F+ lpn �I W O O O Ap O O 1-` pI-' O O N t0 N V F+ O 00 N F+ W 01 W
= W O O W S O S O O O O O W O O S O O l�n O O W FN�` S O O A O O W O S S ONO W A S S ONl J (�n W lwll � �
A
N,
�I � C
F+ F+ F+ F+ F+ A F+ N F+ C D
E 00 J Oo O W O F+ 00 O J O J O1 0o V V OO i Q1 J A �I /0 O �O W V� lA 00 V J J �1 �1
W W O ln W O O Ol N Ot O N 00 O O O ln O Oo O t0 A N'�O 01 00 lD O W W O O N l0 ln Oo A N 00 A W A � r
iD O Ct ln�O 00 lY iD i0 O O N O O C O O O A 00 O F+ O ln 01 in O F+ A O O W O ln I N N Ol h+ F+ W V �p
1 0 0 0 o d o o a o 0 0 o e o 0 0 0 0 o e e o ae ae o 0 3e o � �' o 0 o ae ae I o o ae e o 0 o�e .*
� I
T
W^ J
£ ` v 1
V A p tA t/�tA t/� V N N N N tA t/� N N t/� V� t/�N N N F�+ F+ F+A �A D O
p W O� l0 yn 01 W I-+ 01 W lA N� N N�Vf t/f W N I-+.N F+ F+i/f�N�'t/�tA N I-+ I-+ N A W I-+ F+ W N Y/ T F+
� A v.m00000g A ov+ovA+v.g000000000000000000000000 � 0000 � � A
� 000000o g000 � o
A g00000SSS go $ 000S000000S0000 $ 0000000 $ S00000Soo
'� o o � � � � � � f � f N n � d �
0 0 �
�, � a � �
d'a C 7 n �' a c H p N �- �' > a . T 7 Z
� S N d C O N � � = II Jr � � � u�i �1 O
< `° N N a io �^ 3 �^ ro y w � 3 (° R�1
� � w r~.i � " a m � A a D -°^ G � m {/�
v n = �
'�.N N u O ori ,� .�i � t0 0 � < � N
fD an T 'c '" � � 3 0 ~ 3 'i, £, o
n
-. ._ , _. __ �. . _. , . _ �* -
y � V1 � � Q � n- � S -- G - � I N d �. . � S N
� � o o = m � � o '^ 3 � „ n � o 0
IfD a � °�° o � o ti, c` m �. o, o + �- o
-1 � J V ° y n o� �_ � N � a o'o p
s y o � o � 3 r :: .. � o
j N N K C F' O � W � O < o� �
F G� Q � �. J In .N � . �n O � �
����� n � � O � � � \ N N
I�� m 'm m '° v' a m � D �,
I� ~ N 2 J' W N N � � � �
'�.�^ O w m �' � �
w �p a'o y n Q° °i °' �c
� - n � � ' o K = O
'I G � N � 0 . � w
ry I �
.i0 N y O � � O O I S
�� l0 Q � !� � � � �.. C
O �
� �t��/f Q pp V � o W
S � � d V ' <
� y+ 3 i � a
�o � � a w �
� o ? w m o
�'�a iu '_ � ' a
I., �„ 3 � <
I N N W �
i� � 9 _
N � y�
�' O N
�,, x O
I-� • �
� N