9.b) Replacement of John Deere Tractor Mower Meeting Date: 6/16/2009
Agenda Item: ,,-� /
`//, ���
City Councii Agenda Report
City of Scandia
14727 209`h St. North
Scandia, MN 55073 (651) 433-2274
Action Requested: Approve replacement of the John Deere tractor/mower, with a
purchase from Greene Implement, Osceola WI, at a net cost of
$19,034.39.
Deadline/ Timeline: N/A
Background: • Maintenance Supervisor John Morrison has recommended
replacement of the city's John Deere tractor/mower, which is used
for mowing in the summer and snow removal in the winter. The
tractor has approximately 1,380 hours of use.
• The equipment replacement schedule calls for replacement after
seven years. The 2009 budget for the Equipment Replacement
Fund includes $25,000 for this purchase.
• Staff obtained two quotes for the purchase; from Greene
Implement in Osceola and from Scharber& Sons, Inc. from
Rogers. 'The base prices from both dealers are the same, using
state contract pricing. The costs of some options are slightly
different, as is the trade-in value offered for the existing tractor
and attachments. The quote from Greene Implement ($19,034.39)
was $127.19 less than the quote from Scharber($19,161.58.)
• The replacement equipment has features similar to the current
tractor(72"commercial mower deck, 47" snow blower) except
that the cab would have air conditioning. The quote does not
include replacing the broom attachment.
Recommendation: I recommend that the Council authorize purchase of a John Deere
tractor/mower from Greene Implement, Osceola WI, at a net cost of
$19,034.39.
Attachments/ • Quotes
Materials provided:
Contact(s): John Morrison, Maintenance Supervisor
(651 433-5223)
Prepared by: Anne Hurlburt, Administrator
(tractor mower replacement)
Page 1 of 1
06/09/09
2446 STATE ROAD 35
�4`��� OSCEO�A ,W� 54 02 04 2 1 6
' � �� Phone: 715-294-2191
� � Fax.715-294-2728
, ,_ , i
Quote Summary
Prepared For: Prepared By: Quote ID: 3492259
SCANDIA, CITY OF THOMAS P HINZ Created On: June 4, 2009
14727 209TH ST N 2446 STATE ROAD 35 Last Modified On:.fune 8, 2009
SCANDIA,MN 550738503 OSCEOLA ,V1A 540204216 Expiration Date: June 30, 2009
715-417-0526
thinz2l os@yahoo.com
Equipment Summary Suggested List Selling Price Qty Extended
John Deere 1445 31 HP DIESEL FRONT $ 19,143.00 $ 14,422.77 X 1 = $ 14,422.77
MOWER
John Deere 72"SIDE DISCHARGE $ 4,225.00 $ 3,189.88 X 1 = $ 3,189.88
MOWER
John Deere HARD CAB FOR 1400 $6,949.36 $ 5,257.39 X 1 = $ 5,257.39
John Deere 47" SNOWBLOWR-F1400'S $4,467.00 $3,372.59 X 1 = $3,372.59
Equipment Total $26,2d2.63
Trade In S�+mmary Qty Each Extended
2002 John Deere 1435 24HP DIESEL FRONT 1 $ 8,550_00 $ 8,550.00
MOWER-TC 1435D020548
Payoff $ 0.00
Total Trade Allowance $ 8,550.00
Trade In Totai �8,550.00
t�uate Summary
Equipment $26,242.63
Trade !n $ (8,550.00)
Subtotal $ 17,692.63
Total $ 17,692.63
Down Payment
Rental Applied
Balanc Due $ 17,692.63
3 � � ��',�c�
� � .� �y� _-----�--__----
�
� ; � �3��., ����
,, j
�t i� ,�'j j�d..P/�-- � 3 � < I�7
�-��y _..- �� � 3�
Salesperson: X Accepted By: X ' ' ' �� � �
.: Sel�ing Equ�pment
� �_ :
�
�
� i- .
John Deere 1445 31HP DIESEL FRONT MOWEf�
Suggested List
$ 19,143.00
Selling Price
$ 14,422.77
Code Description Qty U»it Extended
0083TC 1445 Series II Commercial Front Mower(Less 1 $ 18,279.00 $ 18,279.00
Mowe� Deck)
Standard Options -Per Unit
1000 Two Wheel Drive 1 $ 0.00
2000 23x10.50-12 In. 4PR Turf Drive Tires 1 $ 0.00
3000 Deluxe Suspension Seat with Armrests 1 $ 0.00
TC610566 Hydraulic Weight Transfer Kit 1 $ 238.00
TCB10634 Single Spool Auxiliary Hydraulic Kit 1 $ 360_00
TCB10608 Electronic Cruise Control Kit 1 $ 226.00
Standard Options $ 824.00
Standard Options Total 1 $ 824.00
Other Charges
Envi�oCrate 1 $40.00
Discount 1 $-4,720.23
.
John Deere 72" SIDE DISCHARGE MOWER
Suggested List
$ 4,225.00
Selling Price
$ 3,189.88
Code Description Qty Unit Extended
0341TC 72 In. 7-Iron It Commercial Side Discharge 1 $4,225.00 $4,225.00
Mower Deck(For 1400/150� Ssries 1f and
Non-Series II Front Mowers)
Discount 1 $ -1,035.12
. .
: : :
_tnhn Ilacrc N�RII C'_�R FnR 1d�1f1
�::�� Se!ling Equipment
� �
Suggested List
$ 6,949.36
Selling Price
$ 5,257.39
Code Description Qty Unit Extended
0224TC Hard Cab (For 1400/1500 Series II and 1 $ 2,670.00 $ 2,670.00
Non-Series f( Front Mowers)
Standard Options - Per Unit
9000 Front Windshield 1 $402.00
9001 Single Speed Front Windshield Wiper 1 $ 303.00
9005 Cab Integrated Heater/Defroster and Air 1 $ 2,085.00
Conditioner
90Q6 4-Post ROPS Conversion Kit with Canopy 9 $ 9,32�Q0
TC610823 Compressor Bracket Kit 1 $ 121.00
Standard Options $ 4,236.00
Standard Options Total 1 $4,236.00
Dealer Options
351471 AC mounting parts 1 $ 43.36
Discount 1 $ -1,691.97
.
John Deere 47" SNOWBLOWR-F1400'S �
Suggested List
$ 4,467.00
Selling Price
$ 3,372.59
Code Description Qty Unit Extended
0370TC 47 In. Heavy-Duty Two-Stage Snow Blower(For 1 $ 3,750.00 $ 3,750.00
940a Series It and Nor�-Series �� Frorrf Mow�ersj
Standard Options-Per Unit
1000 Lift Arms, Drive Shaft and Hardware 1 $ 400.00
R66949 Quik-Tatch Weight, 42 Lb. 6 $240_00=
TC610303 Rear Weight Mounting Kit 1 $ 77.00 -
Standard Options $ 717.00
Standard Options Total 1 $ 717.00
.t'�
Discount 1 $ -1,094.41
, ,
:�:�-�.y 7ra de-i n
-� �
;_.�
2002 John Deere 1435 24HP DIESEL FRONT MOWER
SN#TC1435D020548
Description Net Trade Va(ue
2002 John Deere 1435 24HP DIESEL FRONT MOWER $ 8,550.00
SN#TC1435D020548
with Cozy cab, 72" deck, 47"snowblower, and 60" rotary broom
. . � ��
. -
;
.�� , Trade-in
2002 John Deere 1435 24HP DIESEL FRONT MOWER
SN#TC1435D020548
Description Net Trade Va(ue
2002 John Deere 1435 24HP DIESEL FRONT MOWER $ 8,550.00
SN#TC1435D020548
with Cozy cab, 72" deck, 47" snowblower, and 60" rotary broom
• • 1 1 f
, �.
June _S, Zoo9 Scharber & Sons, Inc
John Morrison Randy Thorstad
Cit,y of Scandia 13725 Main Street
PO Box OI28
14727-209th St North Rogers MN, 55374-0128
Scandia, MN 55073 Phone: (763)428-4107
651-433-5223 Fax: (763)428-2700
Cell: (612)840-3464
Email: randy.thorstad@scharbers.com
Equipment Quotation
Codes t Descri tion Price
0083TC 1 John Deere 1445 Series II Commercial front mower 18,279.00
1000 Two Wheel Drive In base rice
2000 23X10.50-12 4PR TurfDrive Tires In base rice
3000 Deluxe Sus ension Seat With Am�rests In base rice
TCB 10566 H draulic Transfer Kit 238.00
TCB 10634 Sin le S ool Auxilia H draulic Kit 360.00
TCB l 0608 Electronic Cruise Control Kit 226.00
R66949 6 uick-Tach Wei ht,42LB 240.00
TCB10303 Rear Wei ht Mountin Kit 77.00
0341TC 72"7-Iron Commercial Side Dischar e Mower Deck 4,225.00
LIST PRICE FOR 1445 23,645.00
Less 24.50% MN State Contract Discount (-5,793.03
17,851.97
0224TC 1 John Deere Hard Cab, Heat and A/C Complete, MN State 5,464.69
Contract Price
0370TC 47"Hea -Du Two-Sta e Snow Blower 3,750.00
1000 Lift Arms,Drive Shaft and Hardware 400.00
LIST PR10E FOR SNOW BLOWER 4,150.00
Less 24.50%MN State Contract Discount (1,016.75
3,133.25
��
Sub Total for Tractor Cab Enclosure and Blower 26,449.91 ,�`\•
Less Trade Value (8500.00 1 �
17,949.91
Minnesota Sales Tax 6 /o .�5 �
Total Less Trade Inclu in Sales Tax _��1�;,—P�
/ � �
TRADE VALUE:
2002 John Deere 1435,mower,broom Snow Blower (8500.00