Loading...
9.a) Rough Cost Estimate(3)Log House Landing Preliminary Design Construction Cost Estimate 13' Design 20' Design Item Unit Quantity Unit Price Cost Quantity Unit Price Cost Mobilization LS 1 20,000 $ 20,000.00 1 20,000 $ 20,000.00 Site Clearing LS 1 5,000 $ 5,000.00 1 5,000 $ 5,000.00 Wetland Restoration LS 1 5,000 $ 5,000.00 1 5,000 $ 5,000.00 Erosion Control LS 1 5,000 $ 5,000.00 1 5,000 $ 5,000.00 Commom Grading CY 1000 15.00 $ 15,000.00 1500 15.00 $ 22,500.00 Boat Launch Retaining Wall SF 200 35.00 $ 7,000.00 200 35.00 $ 7,000.00 Common Embankment CY 1500 12.00 $ 18,000.00 2000 12.00 $ 24,000.00 Select Granular CY 704 20.00 $ 14,080.00 970 20.00 $ 19,400.00 Class 5 Aggregate Base TN 710 18.00 $ 12,780.00 974 18.00 $ 17,532.00 2" Bit Base Cousre TN 251 67.00 $ 16,817.00 344 67.00 $ 23,048.00 Track Coat GAL 126 3.00 $ 378.00 172 3.00 $ 516.00 2" Bit Wear Course TN 276 67.00 $ 18,492.00 379 67.00 $ 25,393.00 B412 Concrete Curb and Gutter LF 1200 20 $ 24,000.00 2400 20 $ 48,000.00 Overflow Structure EA 2 3,000 $ 6,000.00 2 3,000 $ 6,000.00 2x3 Catch Basin EA 4 2,500 $ 10,000.00 4 2,500 $ 10,000.00 4' Dia Catch Basin Manhole EA 4 2,500 $ 10,000.00 4 2,500 $ 10,000.00 4' Dia Catch Basin Manhole W/Sump EA 2 2,500 $ 5,000.00 2 2,500 $ 5,000.00 27" Diameter Catch Basin EA 2 1,500 $ 3,000.00 2 1,500 $ 3,000.00 Culvert Cleaning LS 1 1,000 $ 1,000.00 1 1,000 $ 1,000.00 Culvert Extension EA 2 1,750 $ 3,500.00 2 1,750 $ 3,500.00 Railroad Apron LS 1 5,000 $ 5,000.00 1 5,000 $ 5,000.00 12" Storm Sewer Pipe LF 800 22.00 $ 17,600.00 800 22.00 $ 17,600.00 12" RCP Flared End Section EA 4 1,500 $ 6,000.00 4 1,500 $ 6,000.00 Planting Media CY 300 50 $ 15,000.00 300 50 $ 15,000.00 Concrete Boat Launch SF 800 22.00 $ 17,600.00 800 22.00 $ 17,600.00 Pavement Markings LF 640 0.60 $ 384.00 500 0.60 $ 300.00 Sign Replacment EA 8 200.00 $ 1,600.00 8 200.00 $ 1,600.00 Rip Rap CY 40 85.00 $ 3,400.00 40 85.00 $ 3,400.00 Erosion Control Blanket SY 1000 3.00 $ 3,000.00 1000 3.00 $ 3,000.00 Seeding AC 0.8 2000.00 $ 1,600.00 0.8 2000.00 $ 1,600.00 Seed LB 80 30.00 $ 2,400.00 80 30.00 $ 2,400.00 Topsoil Borrow CY 400 18.00 $ 7,200.00 400 18.00 $ 7,200.00 Traffic Control I LS I 1 1 3000.001 $ 3,000.00 1 11 3000.001 $ 3,000.00 Sum $ 283,831.00 10% Contingency $ 28,383.10 Total $ 312,214.10 Range 1 280K-340K Sum $ 344,589.00 10% Contingency $ 34,458.90 Total $ 379,047.90 Range 1 350K-410K