Loading...
The URL can be used to link to this page
Your browser does not support the video tag.
9.a) Rough Cost Estimate(3)
Log House Landing Preliminary Design Construction Cost Estimate 13' Design 20' Design Item Unit Quantity Unit Price Cost Quantity Unit Price Cost Mobilization LS 1 20,000 $ 20,000.00 1 20,000 $ 20,000.00 Site Clearing LS 1 5,000 $ 5,000.00 1 5,000 $ 5,000.00 Wetland Restoration LS 1 5,000 $ 5,000.00 1 5,000 $ 5,000.00 Erosion Control LS 1 5,000 $ 5,000.00 1 5,000 $ 5,000.00 Commom Grading CY 1000 15.00 $ 15,000.00 1500 15.00 $ 22,500.00 Boat Launch Retaining Wall SF 200 35.00 $ 7,000.00 200 35.00 $ 7,000.00 Common Embankment CY 1500 12.00 $ 18,000.00 2000 12.00 $ 24,000.00 Select Granular CY 704 20.00 $ 14,080.00 970 20.00 $ 19,400.00 Class 5 Aggregate Base TN 710 18.00 $ 12,780.00 974 18.00 $ 17,532.00 2" Bit Base Cousre TN 251 67.00 $ 16,817.00 344 67.00 $ 23,048.00 Track Coat GAL 126 3.00 $ 378.00 172 3.00 $ 516.00 2" Bit Wear Course TN 276 67.00 $ 18,492.00 379 67.00 $ 25,393.00 B412 Concrete Curb and Gutter LF 1200 20 $ 24,000.00 2400 20 $ 48,000.00 Overflow Structure EA 2 3,000 $ 6,000.00 2 3,000 $ 6,000.00 2x3 Catch Basin EA 4 2,500 $ 10,000.00 4 2,500 $ 10,000.00 4' Dia Catch Basin Manhole EA 4 2,500 $ 10,000.00 4 2,500 $ 10,000.00 4' Dia Catch Basin Manhole W/Sump EA 2 2,500 $ 5,000.00 2 2,500 $ 5,000.00 27" Diameter Catch Basin EA 2 1,500 $ 3,000.00 2 1,500 $ 3,000.00 Culvert Cleaning LS 1 1,000 $ 1,000.00 1 1,000 $ 1,000.00 Culvert Extension EA 2 1,750 $ 3,500.00 2 1,750 $ 3,500.00 Railroad Apron LS 1 5,000 $ 5,000.00 1 5,000 $ 5,000.00 12" Storm Sewer Pipe LF 800 22.00 $ 17,600.00 800 22.00 $ 17,600.00 12" RCP Flared End Section EA 4 1,500 $ 6,000.00 4 1,500 $ 6,000.00 Planting Media CY 300 50 $ 15,000.00 300 50 $ 15,000.00 Concrete Boat Launch SF 800 22.00 $ 17,600.00 800 22.00 $ 17,600.00 Pavement Markings LF 640 0.60 $ 384.00 500 0.60 $ 300.00 Sign Replacment EA 8 200.00 $ 1,600.00 8 200.00 $ 1,600.00 Rip Rap CY 40 85.00 $ 3,400.00 40 85.00 $ 3,400.00 Erosion Control Blanket SY 1000 3.00 $ 3,000.00 1000 3.00 $ 3,000.00 Seeding AC 0.8 2000.00 $ 1,600.00 0.8 2000.00 $ 1,600.00 Seed LB 80 30.00 $ 2,400.00 80 30.00 $ 2,400.00 Topsoil Borrow CY 400 18.00 $ 7,200.00 400 18.00 $ 7,200.00 Traffic Control I LS I 1 1 3000.001 $ 3,000.00 1 11 3000.001 $ 3,000.00 Sum $ 283,831.00 10% Contingency $ 28,383.10 Total $ 312,214.10 Range 1 280K-340K Sum $ 344,589.00 10% Contingency $ 34,458.90 Total $ 379,047.90 Range 1 350K-410K