Loading...
The URL can be used to link to this page
Your browser does not support the video tag.
5.b)i) Park Capital Improvement Fund - Profit and Loss comparison
\5 nl'� SCANDIA CITY OF SCANDIA 12/27/184:17 PM Page 1 *Profit Loss YTD to Last Yr© PARK CAPITAL IMPROVEMENTS Revenue R 404-48000-31000 Washington Ctv. Tax Settlement R 404-48000-33640 Other Grants R 404-48000-34730 Ballfield Ad Revenue R 404-48000-34780 Park Dedication Fees R 404-48000-36210 Interest Income R 404-48000-36230 Donations R 404-48000-36260 Sale of Equipment R 404-48000-39203 Transfer from Other Funds Total Revenue Expenditure E 404-48000-101 Reqular Wages & Salaries E 404-48000-104 Temporary Emplovee Waqes E 404-48000-121 PERA Coord. Emplover Contribu. E 404-48000-122 FICA Emplover Contribution E 404-48000-126 MEDICARE Emplover Contribution E 404-48000-210 Operatina Supplies E 404-48000-302 Survevina E 404-48000-303 Enaineerina Fees E 404-48000-304 Leqal Services E 404-48000-308 Other Professional Services E 404-48000-312 Planninq Services E 404-48000-381 Utilities -Electric & Gas E 404-48000-384 Refuse/Garbage Disposal E 404-48000-510 Capital Outlav-Land E 404-48000-512 Easement Acauisition E 404-48000-520 Capital Improvements to Bldqs E 404-48000-530 Capital Impr Other Than Bldgs E 404-48000-710 Residual Eauitv Transfers E 404-48000-720 Operatinq Transfers Total Expenditure ARK CAPITAL IMPROVEMENTS Gain/(Loss) January - December 2018 2018 2017 2017 % Diff From YTD Amt YTD Amt YTD Diff 2017 $0.00 $0.00 $0.00 0.00% $0.00 $0.00 $0.00 0.00% $1,650.00 $1,950.00 -$300.00 -15.38% $12,000.00 $3,000.00 $9,000.00 300.00% $0.00 $0.00 $0.00 0.00% $1,268.59 $500.00 $768.59 153.72% $0.00 $0.00 $0.00 0.00% $100,000.00 $0.00 $100,000.00 0.00% $114,918.59 $5,450.00 $109,468.59 2009.00% $0.00 $211.02 -$211.02 -100.00% $0.00 $310.50 -$310.50 -100.00% $0.00 $37.81 -$37.81 -100.00% $0.00 $32.33 -$32.33 -100.00% $0.00 $7.56 -$7.56 -100.00% $180.92 $0.00 $180.92 0.00% $0.00 $0.00 $0.00 0.00% $0.00 $0.00 $0.00 0.00% $0.00 $0.00 $0.00 0.00% $0.00 $0.00 $0.00 0.00% $0.00 $0.00 $0.00 0.00% $465.79 $0.00 $465.79 0.00% $765.36 $0.00 $765.36 0.00% $0.00 $0.00 $0.00 0.00% $0.00 $0.00 $0.00 0.00% $0.00 $0.00 $0.00 0.00% $0.00 $3,169.06 -$3,169.06 -100.00% $0.00 $0.00 $0.00 0.00% $0.00 $0.00 $0.00 0.00% -$1,412.07 -$3,768.28 $2,356.21 -63.00% $113,506.52 $1,681.72 $111,824.80 1946.00% $113,506.52 $1,681.72 $111,824.80 1946.00% FILTER: ((([*Exp/Rev Accounts].[Dept Descr] In ("Capital Improvements","Parks & Recreation")))) AND ([*Exp/Rev Accounts].[Fu nd]="404")