4. Budget Presentation for 09.04.19 work sessionCITY OF SCANDIA
WORKING DRAFT OF 2020 BUDGET
SEPTEMBER 4, 2019
IMPACT ON PROPERTY TAXES
SUMMARIES BY FUND
GENERAL FUND
OTHER FUNDS
Description 2018 Proj.2019 Proj.2019 Budget 2020 Budget
Base 725,050$ 610,050$ 610,050$ 610,050$
Increase in base -$ -$ -$ 55,000$
Sealcoat funds from General Fund -$ 115,000$ 115,000$ 115,000$
Debt Service on bonds -$ (346,120)$ (346,120)$ (343,534)$
725,050$ 378,930$ 378,930$ 436,516$