7.a) LilleskogenPk_CIPbudget 2015-18-sheet 2DRAFT
Lilleskogen Park Restoration
Budget - Capitol Improvement Needs
Based on 2013 Strategic Action Plan
Prepared by Friends of Scandia Parks & Trails.
Total Park area: approx 9 ac (a little less)
PARKING LOT
When Task Cost est Who Notes
Spr 2015 Apply sand & gravel 7,000.00$ City
Spr 2015 Curb & gutter 7,000.00$ City
Completed by
August 15.Install asphalt 9,000.00$ City
23,000.00$ Not sure exact cost
WETLAND RESTORATION (~2.5 AC)
This project must be undertaken by professionals, not volunteers. Expertise is needed and safe
practices must be adhered to, as well as regulatory requirements.
Restoration costs based on estimate from Prairie Restorations, Inc.
When Task Cost est Who Notes
Fall 2015 Define area PRC, FSPT Flag & GPS (KS) project perimeter.
Fall 2015 Develop project details, solicit
bids City, PRC, FSPT
Spr 2016 Spray reed canary grass (RCG)1,000.00$ Contractor Example method: 2016: Spray in spring, burn, spray regrowth. 2017:
Spray 2x. 2018: Spray 2x burn in fall, seed in fall.
Smr 2016 Rx burn1 1,500.00$ Contractor Burn to remove dead vegetation.
Smr 2016 Rx burn1 (1,500.00)$
Cost subtracted from line
above if Scandia FD
conducts burns.
Spr 2016 Spray regrowth 1,000.00$ Contractor
Spr-Fall 2017 Spray 2x 1,800.00$ Contractor
Spr-Fall 2018 Spray 2x 1,800.00$ Contractor
Fall 2018 Rx burn1 1,500.00$ Contractor Burn to create open bed for seeding.
Smr 2016 Rx burn1 (1,500.00)$
Cost subtracted from line
above if Scandia FD
conducts burns.
Fall 2018 Seeding 600.00$ Contractor Broadcast seed application
2018 Develop species list FSPT KS
2018 Order native wetland seed 3,000.00$ FSPT orders from Native
plant nursery
Fall 2018 Broadcast native wetland seed 400.00$ Contractor
Spr-Fall 2019 Establishment management 2,000.00$ Contractor Mow and /or spot-spray weeds.
Spr-Fall 2020 Establishment management 1,500.00$ Contractor Mow and /or spot-spray weeds.
Spr 2021 Establishment management 1,500.00$ Contractor Rx burn
14,600.00$
Clearing of Invasive Species - WOODLAND RESTORATION (~6 ac)
When Task Cost est Who Notes
2015 Cut/treat/haul exotic brush 5,400.00$ STS prison crew WCD may be able to get them for us. Could be done almost any time.
Fall 2016 Exotic shrub removal PRC, FSPT Volunteers - hand-pull seedling plants.
2016 Develop species list for planting FSPT KS
Spr 17 Purchase native woodland
shrubs and wildflowers 500.00$ FSPT orders from Native
plant nursery
50 shrubs, 50 forbs. Bareroot shrubs ~$1.50 each, wildflowers=$5 ea.
This can be a staged activity - plant a few things the first year, observe
survival, plant more in later years.
Friends of Scandia Parks Trails 3/25/2015
DRAFT
Spr 17 Temporary fencing for plantings 500.00$ City/PRC/FSPT
To protect from deer browse, install 4ft high vinyl coated metal fencing
around small clusters of plantings (5'x5'), use 5' wooden stakes
(Menards). Keep for 2-3 yrs until well-established. 50 ft of fence=2
cages, 5 shrubs/cage. 1 cage~$40.
Spr 17 Install native plants FSPT, PRC Volunteers
Smr 17 Watering 200.00$ Contractor and/or vols PRI and/or vols
Fall 2017 Exotic shrub removal PRC, FSPT Volunteers - hand-pull seedling plants.
6,600.00$
BUTTERFLY GARDENS
Bed No. 2 gets installed in 2015, ideally after the parking lot is finished. Soil for all the beds would likely be provided at the same time. If so, it should all
be covered in 2015 with paper and mulch so it does not become weed beds (which will seed into planted beds). This would be a significant increase in
project tasks and funding for FSPT, so may not be feasible w/o additional support.
When Task Cost est Who Notes
2015 - smr Soil for all beds (275 cu yd??)4,000.00$ City Could get fill donated, but must have TOPSOIL for top 4-6 inches.
Sept 2015 Newsprint rolls for weed barrier -$ FSPT Already have it.
Sept 2015 Mulch -$ FSPT orders from nursery est $1,100 - FSPT
Sept 2015 Install newsprint & mulch -$ FSPT, PRC Volunteers to do labor.
Sept 2015 Plants -$ FSPT orders from Native
plant nursery ~1,300 plants @ $1 each. FSPT
Sept 2015 Install plants -$ FSPT, PRC Volunteers
4,000.00$
2015 - smr Soil for bed #3 -$ City Install soil same time as Bed #2
Sept 2015 Newsprint rolls for weed barrier -$ FSPT
Sept 2015 Mulch 1,100.00$ City
Sept 2015 Install newsprint & mulch -$ FSPT, PRC Volunteers to do labor.
Sept 2016 Plants -$ FSPT orders from Native
plant nursery ~1,300 plants @ $1 each. FSPT
Sept 2016 Install plants -$ FSPT, PRC Volunteers
1,100.00$
2015 - smr Soil for bed #4 -$ City Install soil same time as Bed #2
Sept 2015 Newsprint rolls for weed barrier 200.00$ City
Sept 2015 Mulch 1,100.00$ City
Sept 2015 Install newsprint & mulch -$ FSPT, PRC Volunteers to do labor.
Sept 2017 Plants -$ FSPT orders from Native
plant nursery ~1,300 plants @ $1 each. FSPT
Sept 2017 Install plants -$ FSPT, PRC Volunteers
1,300.00$
RAIN GARDEN (~2,500 SF)
FSPT can likely assist with planting this area in 2015 or 2016, but City must provide funds and partnership.
When Task Cost est Who Notes
2016 Spray (herbicide) spring.200.00$ Contractor or City ~ 2,500 sf. Use Rodeo.
2016 Newsprint rolls for weed barrier 200.00$ City
2016 Mulch 1,100.00$ City
2016 Install newsprint & mulch TBD Volunteers to do labor.
2016 Plants 1,300.00$ FSPT orders from nursery ~1,300 @ $1 each. Include low shrubs
2016 Install plants TBD Volunteers
2,800.00$
PICNIC SHELTER (GAZEBO)e.g. 20' x 40'
Strategic action plan call for this to be done in 2015. We suggest waiting until 2016 or 17 (no funds in 2015). Or potentially omit or downsize scale of this item.
When Task Cost est Who Notes
smr 2015 Obtain cost estimates,
determine likely funding source -$ City City received estimate of 25K for 20x40 shelter
Friends of Scandia Parks Trails 3/25/2015
DRAFT
Spr 2015 Design shelter -$ PRC Suggest omitting or plan for 2016 or 17
Smr 2015 Clear, grade, stake site -$ City, PRC
Smr 2015 Purchase materials 25,000.00$ City, PRC Request from Lions, other donations
Fall 2015 Install power to shelter -$ City, PRC Suggest this is not needed.
25,000.00$
INSTALL BOARDWALKS
Scheduled for 2014. This task MUST wait until after the wetland restoration is completed. Wait until at least 2018, maybe 2019.
OUTDOOR CLASSROOM
Scheduled for 2016. Need further discussion if school wants this. Consider for 2017.
WILDFLOWER ENTRANCE FEATURE
Need further evaluation and design. Currently, the area is covered by shrubs. Will require a lot of work to develop into a garden. FOUR other gardens are
on the agenda for the parking lot area and must be installed first. This area can be evaluated in 2015, and re-considered after that.
When Task Cost est Who Notes
smr 2015 Evaluatie site -$ City, PRC, FSPT FSPT will take lead.
ENTRANCE SIGNS
With other park priorities, we suggest putting this on-hold until 2016 or 17
When Task Cost est Who Notes
Spr 15 Develop sign design PRC, couincil
Smr 15 Obtain materials Eagle scout, Girl scouts,
Lions
Smr 15 Construct & install Eagle scout, Girl scouts,
Lions
INTERPRETIVE SIGN & KIOSK
With other park priorities, we suggest putting this on-hold until 2017/18
When Task Cost est Who Notes
Fall 16 Develop sign design PRC, couincil
Spr 17 Obtain materials Eagle scout, Girl scouts,
Lions
Spr 17 Construct & install Eagle scout, Girl scouts,
Lions
PARK BENCHES
Consider getting bench MEMORIALS or dedications - individuals could pay for a bench and have their name or memorial name put on.
When Task Cost est Who Notes
Fall 16 Design benches PRC, couincil
Winter 16 Determine bench locations
Spr 17 Obtain materials Eagle scout, Girl scouts,
Lions
Smr 17 Construct & install Eagle scout, Girl scouts,
Lions
Friends of Scandia Parks Trails 3/25/2015