Loading...
3. Loghouse Estimate 10-21-15LOGHOUSE LANDING BOAT LAUNCH & RAMP Preliminary Construction Estimate - 10/21/2015 LINE ITEM BASE BID ITEM ESTIMATED QUANTITY UNIT UNIT PRICE TOTAL Part 1- Generals 1 MOBILIZATION (5%) 1 LS $1,500.00 $1,500.00 2 TEMP EROSION CONTROL (3%) 1 LS $900.00 $900.00 3 TREE REMOVAL 1 LS $250.00 $250.00 Subtotal - Part 1 $2,650.00 Part 2 - Ramp & Access Drive 4 COMMON EXCAVATION w/ HAUL 100 CY $18.00 $1,800.00 5 6" REINFORCED CONCRETE DRIVE RAMP 108 SY $65.00 $7,020.00 6 6" CLASS V ROAD BASE 108 SY $15.00 $1,620.00 7 12' BOAT RAMP PLANKS (SUPPLIED BY MN DNR) 32 EA $0.00 $0.00 8 BOAT RAMP PLANK BASE & INSTALLATION 1 LS $2,500.00 $2,500.00 Subtotal - Part 2 $12,940.00 Part 3 - Additional Elements 9 TYPE 3 GEOTEXTILE FABRIC 60 SY $4.00 $240.00 10 RANDOM RIPRAP - CLASS I 10 CY $85.00 $850.00 11 6" HDPE PERFORATED DRAINTILE 55 LF $15.00 $825.00 12 ROUGH CUT STONE STAIRS & INSTALLATION 1 LS $3,500.00 $3,500.00 13 ITYPE 5 GEOTEXTILE BOULDER FABRIC 70 SY $4.00 $280.00 14 18-36" BOULDERS 100 TON $68.00 $6,800.00 15 TOPSOIL BORROW 25 CY $25.00 $625.00 16 SEEDING 0.1 ACRE $1,500.00 $150.00 17 SEED MIXTURE 36-211 (WOODLAND EDGE) 4.0 LB $25.00 $100.00 18 1 EROSION CONTROL BLANKET CAT 1 82 SY $3.00 $246.00 Subtotal - Part 3 $13,616.00 Total 15% Contingency $29,206.00 4 380.90 Grand Total $33,586.90